{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":26,"n_cols":14,"rows_kept":26,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,3,8],[3,7,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,3,13],[3,11,3,13],[3,11,3,13],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,4,13],[4,12,4,13],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入决算表"]
[{"$nulls":13},"财决03表"]
["编制单位：云南省社会主义学院",{"$nulls":6},"2013年度",{"$nulls":5},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入","",""]
["支出功能分类科目编码","","","科目名称","","","","小计","其中：财政专户管理资金","","","小计","其中：",""]
["","","","","","","","","","","","","本级横向财政拨款","非本级财政拨款"]
["","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10"]
["","","","合计",{"v":25075498.77,"d":"25,075,498.77"},{"v":20715525.73,"d":"20,715,525.73"},"","","","","",{"v":4359973.04,"d":"4,359,973.04"},{"v":3732255,"d":"3,732,255.00"},""]
["201","","","一般公共服务",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","",""]
["20111","","","纪检监察事务",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","",""]
["2011199","","","  其他纪检监察事务支出",{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},"","","","","","","",""]
["205","","","教育",{"v":23180965.82,"d":"23,180,965.82"},{"v":18820992.78,"d":"18,820,992.78"},"","","","","",{"v":4359973.04,"d":"4,359,973.04"},{"v":3732255,"d":"3,732,255.00"},""]
["20504","","","成人教育",{"v":2440000,"d":"2,440,000.00"},{"v":2440000,"d":"2,440,000.00"},"","","","","","","",""]
["2050499","","","  其他成人教育支出",{"v":2440000,"d":"2,440,000.00"},{"v":2440000,"d":"2,440,000.00"},"","","","","","","",""]
["20508","","","教师进修及干部继续教育",{"v":20740965.82,"d":"20,740,965.82"},{"v":16380992.78,"d":"16,380,992.78"},"","","","","",{"v":4359973.04,"d":"4,359,973.04"},{"v":3732255,"d":"3,732,255.00"},""]
["2050802","","","  干部教育",{"v":20740965.82,"d":"20,740,965.82"},{"v":16380992.78,"d":"16,380,992.78"},"","","","","",{"v":4359973.04,"d":"4,359,973.04"},{"v":3732255,"d":"3,732,255.00"},""]
["208","","","社会保障和就业",{"v":1615232.95,"d":"1,615,232.95"},{"v":1615232.95,"d":"1,615,232.95"},"","","","","","","",""]
["20805","","","行政事业单位离退休",{"v":1615232.95,"d":"1,615,232.95"},{"v":1615232.95,"d":"1,615,232.95"},"","","","","","","",""]
["2080501","","","  归口管理的行政单位离退休",{"v":10800,"d":"10,800.00"},{"v":10800,"d":"10,800.00"},"","","","","","","",""]
["2080502","","","  事业单位离退休",{"v":1604432.95,"d":"1,604,432.95"},{"v":1604432.95,"d":"1,604,432.95"},"","","","","","","",""]
["221","","","住房保障支出",{"v":259300,"d":"259,300.00"},{"v":259300,"d":"259,300.00"},"","","","","","","",""]
["22102","","","住房改革支出",{"v":259300,"d":"259,300.00"},{"v":259300,"d":"259,300.00"},"","","","","","","",""]
["2210201","","","  住房公积金",{"v":259300,"d":"259,300.00"},{"v":259300,"d":"259,300.00"},"","","","","","","",""]
[]
[{"$nulls":7},"—3.%d —"]